All in One Second Four C Cup Golf Tournament Balance Sheet
02 Sep 2011 - Four C Realty
Income: |
Sponsor fee (the fee received from sponsors, excluding other income in any other form , eg. material objects, vouchers etc) | $11,300 | ||
Entry fee and dinner fee | $6,455 | |||
Total: | $17,755 | |||
Cost: | Golf court rental fee | $4,300 | ||
Snack and water | $325 | |||
Advertisement |
360*30-second ad and two talk show in three months on 3CW Radio | $8,100 | ||
40*15-second TV ad (Monday to Friday) in two months on TVBJ | $3,897 | |||
Ad on Chinese Newspapers | $6,240 | |||
Reception | $45/pp * 130 people | $5,850 | ||
Prizes and transportation | (paid by RMB, excluding repeated production) | $1,000 | ||
Sponsor boards | $55/board * 22 | $1,210 | ||
Boards and flyers design | $720 | |||
$26,342 | ||||
Total: | $26,432.00 | |||
Balance: | -$8,677 |